HomeApple StockFiscal 3Q 2017 Last Estimates

Fiscal 3Q 2017 Last Estimates


As of Friday’s market shut of $149.04, AAPL is buying and selling at a 14.8x a number of on my next-twelve-months EPS estimate (11.4x when excluding next-12m web money and div).

I’ve not a lot to say that hasn’t been mentioned elsewhere. iPhone 7s/7s+/8/Professional/X is the plain subsequent catalyst, with an occasion in early Sep as all the time, 7s/7s+ out there finish of Sep and eight/Professional/no matter model out there in Oct/Nov. Not going to delve into the arguments about potential adjustments attributable to new tech. However please do go and browse all about it elsewhere.

US Greenback lastly weakening ought to be a reduction from previous few years relentless FX headwinds, at the least for This autumn steerage and Dec quarter. Past that it is anybody’s guess given the shifting expectations on key US insurance policies. Nonetheless not baking in something relating to tax reform (each overseas and home) till a extra particular timeline is offered by administration. Feedback final cc about “someday this yr” have been seemingly a bit untimely. Appears to be like like a one-two 2018 story about iPhone supercycle and tax reform.

Fiscal 2019 consensus estimates for at the least mid single-digits progress appear key for continued inventory appreciation. These will probably be publicly out there in monetary websites after This autumn will get reported (seemingly on Oct 31). In fact, Dec quarter steerage given that very same day is immensely vital, however everybody already is aware of this. Proper? Okay. Simply keep in mind to additionally get a peek at 2019 estimates then, and permit a pair weeks for analysts’ mannequin updates to trickle by the info providers and eventually present up within the public websites. The truth is, I am going to repeat this paragraph verbatim once I submit my present quarter estimates round mid-Oct.

Benefit from the Summer time. Large, thrilling Fall coming!

Detailed estimates:

3mo ending Jun-2017 Rev($M)  GM(%)  EPS($)
-------------------  -------  -----  ------
Analysts consensus    44,920      -   1.57
Apple information low       43,500   37.5   1.45*
Apple information excessive      45,500   38.5   1.61*
My estimates          45,455   38.6   1.62 (5.22b shares)

3mo ending Sep-2017  Rev($M)  GM(%)   EPS($)
-------------------  -------  -----   ------
Analysts consensus    50,230      -    1.86
Apple information low (e)   48,000   37.5    1.69*
Apple information excessive(e)   50,000   38.5    1.86*
My estimates          49,743   38.4    1.84 (5.17b shares)

*EPS steerage ranges derived from different figures offered
 by Apple and diluted shares excellent estimated by me


12m ending Sep-2018  Rev($M)  EPS($)
-------------------  -------  ------
Analysts consensus   254,030   10.60
My estimates         253,785   10.65


Valuation (fwd-12mo from)  EPS($)   Y/Y  10x  Money*  Div  Tot
-------------------------  ------  ----  ---  ----  ----  ---
Trailing       (Jul-2016)    8.74    2%   87    30  2.34  120
Honest Worth     (Jul-2017)   10.38   19%  104    32  2.58  139
1yr Goal     (Jul-2018)   10.98    6%  110    37  2.86  150

* Money per share stability web of long-term debt

(click on to enlarge)

F3Q17 Income breakdown:
iPhone    26,055 (41.00 × $635)
iPad       3,908 ( 9.25 × $423)
Mac        5,719 ( 4.35 × $1,315)
Providers   7,194
Different      2,579 ( 2.6 × $389 = 1,012 Watch)

Earnings assertion:
Income   45,455
COGS     (27,931)
GM        17,524  38.6%

OpEx     ( 6,662)
OpInc     10,893  23.9%

OIE          461
Pre-tax   11,324

Tax      ( 2,888) 25.5%
NetInc     8,436  18.6%

Shares     5,216
EPS        $1.62

(quantities in hundreds of thousands besides $ASP, $EPS, and ratios%)

RELATED ARTICLES

LEAVE A REPLY

Please enter your comment!
Please enter your name here

Most Popular

Recent Comments